Skip to content

Commit 72106f8

Browse files
brtietzbrtietz
authored
Merge pull request NatLabRockies#2187 from NatLabRockies/itc_basis_updates
Itc basis updates
2 parents f69f951 + 526aa51 commit 72106f8

412 files changed

Lines changed: 46249 additions & 20374 deletions

File tree

Some content is hidden

Large Commits have some content hidden by default. Use the searchbox below for content that may be hidden.

‎api/api_autogen/library/defaults/Battery_PVWattsBatteryAllEquityPartnershipFlip.json‎

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -33,7 +33,7 @@
3333
"batt_replacement_capacity": 70,
3434
"batt_replacement_option": 1,
3535
"batt_replacement_schedule_percent": [0.000000],
36-
"batt_surface_area": 1227.67,
36+
"batt_surface_area": 18000,
3737
"en_batt": 1,
3838
"en_standalone_batt": 0,
3939
"en_wave_batt": 0

‎api/api_autogen/library/defaults/Battery_PVWattsBatteryHostDeveloper.json‎

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -33,7 +33,7 @@
3333
"batt_replacement_capacity": 70,
3434
"batt_replacement_option": 1,
3535
"batt_replacement_schedule_percent": [0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000],
36-
"batt_surface_area": 1.70819,
36+
"batt_surface_area": 90.0407,
3737
"en_batt": 1,
3838
"en_standalone_batt": 0,
3939
"en_wave_batt": 0

‎api/api_autogen/library/defaults/Battery_PVWattsBatteryLeveragedPartnershipFlip.json‎

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -33,7 +33,7 @@
3333
"batt_replacement_capacity": 70,
3434
"batt_replacement_option": 1,
3535
"batt_replacement_schedule_percent": [0.000000],
36-
"batt_surface_area": 1227.67,
36+
"batt_surface_area": 18000,
3737
"en_batt": 1,
3838
"en_standalone_batt": 0,
3939
"en_wave_batt": 0

‎api/api_autogen/library/defaults/Battery_PVWattsBatteryMerchantPlant.json‎

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -33,7 +33,7 @@
3333
"batt_replacement_capacity": 70,
3434
"batt_replacement_option": 1,
3535
"batt_replacement_schedule_percent": [0.000000],
36-
"batt_surface_area": 1090.12,
36+
"batt_surface_area": 18000,
3737
"en_batt": 1,
3838
"en_standalone_batt": 0,
3939
"en_wave_batt": 0

‎api/api_autogen/library/defaults/Battery_PVWattsBatterySaleLeaseback.json‎

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -33,7 +33,7 @@
3333
"batt_replacement_capacity": 70,
3434
"batt_replacement_option": 1,
3535
"batt_replacement_schedule_percent": [0.000000],
36-
"batt_surface_area": 1227.67,
36+
"batt_surface_area": 18000,
3737
"en_batt": 1,
3838
"en_standalone_batt": 0,
3939
"en_wave_batt": 0

‎api/api_autogen/library/defaults/Battery_PVWattsBatterySingleOwner.json‎

Lines changed: 1 addition & 1 deletion
Original file line numberDiff line numberDiff line change
@@ -33,7 +33,7 @@
3333
"batt_replacement_capacity": 70,
3434
"batt_replacement_option": 1,
3535
"batt_replacement_schedule_percent": [0.000000],
36-
"batt_surface_area": 1227.67,
36+
"batt_surface_area": 18000,
3737
"en_batt": 1,
3838
"en_standalone_batt": 0,
3939
"en_wave_batt": 0

‎api/api_autogen/library/defaults/CashloanHeat_MSLFIPHCommercial.json‎

Lines changed: 48 additions & 8 deletions
Original file line numberDiff line numberDiff line change
@@ -28,12 +28,51 @@
2828
"LandLease": {
2929
},
3030
"Depreciation": {
31-
"depr_fed_custom": [0.000000],
32-
"depr_fed_sl_years": 7,
33-
"depr_fed_type": 1,
34-
"depr_sta_custom": [0.000000],
35-
"depr_sta_sl_years": 7,
36-
"depr_sta_type": 1
31+
"depr_alloc_custom_percent": 0,
32+
"depr_alloc_macrs_15_percent": 0,
33+
"depr_alloc_macrs_5_percent": 100,
34+
"depr_alloc_sl_15_percent": 0,
35+
"depr_alloc_sl_20_percent": 0,
36+
"depr_alloc_sl_39_percent": 0,
37+
"depr_alloc_sl_5_percent": 0,
38+
"depr_basis_mat": [
39+
[1.000000, 6337297.955627, 100.000000, 0.000000, 0.000000, 0.000000],
40+
[2.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000]
41+
],
42+
"depr_bonus_fed": 100,
43+
"depr_bonus_fed_custom": 0,
44+
"depr_bonus_fed_macrs_15": 1,
45+
"depr_bonus_fed_macrs_5": 1,
46+
"depr_bonus_fed_sl_15": 1,
47+
"depr_bonus_fed_sl_20": 1,
48+
"depr_bonus_fed_sl_39": 0,
49+
"depr_bonus_fed_sl_5": 1,
50+
"depr_bonus_sta": 100,
51+
"depr_bonus_sta_custom": 0,
52+
"depr_bonus_sta_macrs_15": 1,
53+
"depr_bonus_sta_macrs_5": 1,
54+
"depr_bonus_sta_sl_15": 1,
55+
"depr_bonus_sta_sl_20": 1,
56+
"depr_bonus_sta_sl_39": 0,
57+
"depr_bonus_sta_sl_5": 1,
58+
"depr_custom_schedule": [0.000000],
59+
"depr_en_basis_mat": 1,
60+
"depr_fedbas_method": 1,
61+
"depr_itc_fed_custom": 0,
62+
"depr_itc_fed_macrs_15": 0,
63+
"depr_itc_fed_macrs_5": 0,
64+
"depr_itc_fed_sl_15": 0,
65+
"depr_itc_fed_sl_20": 0,
66+
"depr_itc_fed_sl_39": 0,
67+
"depr_itc_fed_sl_5": 0,
68+
"depr_itc_sta_custom": 0,
69+
"depr_itc_sta_macrs_15": 0,
70+
"depr_itc_sta_macrs_5": 0,
71+
"depr_itc_sta_sl_15": 0,
72+
"depr_itc_sta_sl_20": 0,
73+
"depr_itc_sta_sl_39": 0,
74+
"depr_itc_sta_sl_5": 0,
75+
"depr_stabas_method": 1
3776
},
3877
"TaxCreditIncentives": {
3978
"itc_fed_amount": [0.000000],
@@ -52,7 +91,7 @@
5291
"itc_sta_percent_maxvalue": [99999999999999997748809823456034029568.000000],
5392
"ptc_fed_amount_heat_btu": [0.000000],
5493
"ptc_fed_escal": 0,
55-
"ptc_fed_term": 10,
94+
"ptc_fed_term": 0,
5695
"ptc_sta_amount_heat_btu": [0.000000],
5796
"ptc_sta_escal": 0,
5897
"ptc_sta_term": 10
@@ -164,7 +203,8 @@
164203
[0] ],
165204
"nm_dollars_applied_ym": [
166205
[0] ],
167-
"utility_bill_w_sys": [0]
206+
"utility_bill_w_sys": [0],
207+
"utility_bill_wo_sys": [0]
168208
},
169209
"Battery": {
170210
},

‎api/api_autogen/library/defaults/CashloanHeat_PhysicalTroughIPHCommercial.json‎

Lines changed: 48 additions & 8 deletions
Original file line numberDiff line numberDiff line change
@@ -28,12 +28,51 @@
2828
"LandLease": {
2929
},
3030
"Depreciation": {
31-
"depr_fed_custom": [0.000000],
32-
"depr_fed_sl_years": 7,
33-
"depr_fed_type": 1,
34-
"depr_sta_custom": [0.000000],
35-
"depr_sta_sl_years": 7,
36-
"depr_sta_type": 1
31+
"depr_alloc_custom_percent": 0,
32+
"depr_alloc_macrs_15_percent": 0,
33+
"depr_alloc_macrs_5_percent": 100,
34+
"depr_alloc_sl_15_percent": 0,
35+
"depr_alloc_sl_20_percent": 0,
36+
"depr_alloc_sl_39_percent": 0,
37+
"depr_alloc_sl_5_percent": 0,
38+
"depr_basis_mat": [
39+
[1.000000, 13674670.153171, 100.000000, 0.000000, 0.000000, 0.000000],
40+
[2.000000, 0.000000, 0.000000, 0.000000, 0.000000, 0.000000]
41+
],
42+
"depr_bonus_fed": 100,
43+
"depr_bonus_fed_custom": 0,
44+
"depr_bonus_fed_macrs_15": 1,
45+
"depr_bonus_fed_macrs_5": 1,
46+
"depr_bonus_fed_sl_15": 1,
47+
"depr_bonus_fed_sl_20": 1,
48+
"depr_bonus_fed_sl_39": 0,
49+
"depr_bonus_fed_sl_5": 1,
50+
"depr_bonus_sta": 100,
51+
"depr_bonus_sta_custom": 0,
52+
"depr_bonus_sta_macrs_15": 1,
53+
"depr_bonus_sta_macrs_5": 1,
54+
"depr_bonus_sta_sl_15": 1,
55+
"depr_bonus_sta_sl_20": 1,
56+
"depr_bonus_sta_sl_39": 0,
57+
"depr_bonus_sta_sl_5": 1,
58+
"depr_custom_schedule": [0.000000],
59+
"depr_en_basis_mat": 1,
60+
"depr_fedbas_method": 1,
61+
"depr_itc_fed_custom": 0,
62+
"depr_itc_fed_macrs_15": 0,
63+
"depr_itc_fed_macrs_5": 0,
64+
"depr_itc_fed_sl_15": 0,
65+
"depr_itc_fed_sl_20": 0,
66+
"depr_itc_fed_sl_39": 0,
67+
"depr_itc_fed_sl_5": 0,
68+
"depr_itc_sta_custom": 0,
69+
"depr_itc_sta_macrs_15": 0,
70+
"depr_itc_sta_macrs_5": 0,
71+
"depr_itc_sta_sl_15": 0,
72+
"depr_itc_sta_sl_20": 0,
73+
"depr_itc_sta_sl_39": 0,
74+
"depr_itc_sta_sl_5": 0,
75+
"depr_stabas_method": 1
3776
},
3877
"TaxCreditIncentives": {
3978
"itc_fed_amount": [0.000000],
@@ -52,7 +91,7 @@
5291
"itc_sta_percent_maxvalue": [99999999999999997748809823456034029568.000000],
5392
"ptc_fed_amount_heat_btu": [0.000000],
5493
"ptc_fed_escal": 0,
55-
"ptc_fed_term": 10,
94+
"ptc_fed_term": 0,
5695
"ptc_sta_amount_heat_btu": [0.000000],
5796
"ptc_sta_escal": 0,
5897
"ptc_sta_term": 10
@@ -164,7 +203,8 @@
164203
[0] ],
165204
"nm_dollars_applied_ym": [
166205
[0] ],
167-
"utility_bill_w_sys": [0]
206+
"utility_bill_w_sys": [0],
207+
"utility_bill_wo_sys": [0]
168208
},
169209
"Battery": {
170210
},

‎api/api_autogen/library/defaults/Cashloan_CustomGenerationBatteryCommercial.json‎

Lines changed: 48 additions & 8 deletions
Original file line numberDiff line numberDiff line change
@@ -37,12 +37,51 @@
3737
"LandLease": {
3838
},
3939
"Depreciation": {
40-
"depr_fed_custom": [0.000000],
41-
"depr_fed_sl_years": 7,
42-
"depr_fed_type": 1,
43-
"depr_sta_custom": [0.000000],
44-
"depr_sta_sl_years": 7,
45-
"depr_sta_type": 1
40+
"depr_alloc_custom_percent": 0,
41+
"depr_alloc_macrs_15_percent": 0,
42+
"depr_alloc_macrs_5_percent": 100,
43+
"depr_alloc_sl_15_percent": 0,
44+
"depr_alloc_sl_20_percent": 0,
45+
"depr_alloc_sl_39_percent": 0,
46+
"depr_alloc_sl_5_percent": 0,
47+
"depr_basis_mat": [
48+
[1.000000, 687565.109134, 62.508040, 0.000000, 0.000000, 0.000000],
49+
[2.000000, 412397.571097, 37.491960, 1.000000, 1.000000, 0.000000]
50+
],
51+
"depr_bonus_fed": 100,
52+
"depr_bonus_fed_custom": 0,
53+
"depr_bonus_fed_macrs_15": 1,
54+
"depr_bonus_fed_macrs_5": 1,
55+
"depr_bonus_fed_sl_15": 1,
56+
"depr_bonus_fed_sl_20": 1,
57+
"depr_bonus_fed_sl_39": 0,
58+
"depr_bonus_fed_sl_5": 1,
59+
"depr_bonus_sta": 100,
60+
"depr_bonus_sta_custom": 0,
61+
"depr_bonus_sta_macrs_15": 1,
62+
"depr_bonus_sta_macrs_5": 1,
63+
"depr_bonus_sta_sl_15": 1,
64+
"depr_bonus_sta_sl_20": 1,
65+
"depr_bonus_sta_sl_39": 0,
66+
"depr_bonus_sta_sl_5": 1,
67+
"depr_custom_schedule": [0.000000],
68+
"depr_en_basis_mat": 1,
69+
"depr_fedbas_method": 1,
70+
"depr_itc_fed_custom": 0,
71+
"depr_itc_fed_macrs_15": 0,
72+
"depr_itc_fed_macrs_5": 0,
73+
"depr_itc_fed_sl_15": 0,
74+
"depr_itc_fed_sl_20": 0,
75+
"depr_itc_fed_sl_39": 0,
76+
"depr_itc_fed_sl_5": 0,
77+
"depr_itc_sta_custom": 0,
78+
"depr_itc_sta_macrs_15": 0,
79+
"depr_itc_sta_macrs_5": 0,
80+
"depr_itc_sta_sl_15": 0,
81+
"depr_itc_sta_sl_20": 0,
82+
"depr_itc_sta_sl_39": 0,
83+
"depr_itc_sta_sl_5": 0,
84+
"depr_stabas_method": 1
4685
},
4786
"TaxCreditIncentives": {
4887
"itc_fed_amount": [0.000000],
@@ -61,7 +100,7 @@
61100
"itc_sta_percent_maxvalue": [99999999999999997748809823456034029568.000000],
62101
"ptc_fed_amount": [0.000000],
63102
"ptc_fed_escal": 0,
64-
"ptc_fed_term": 10,
103+
"ptc_fed_term": 0,
65104
"ptc_sta_amount": [0.000000],
66105
"ptc_sta_escal": 0,
67106
"ptc_sta_term": 10
@@ -176,7 +215,8 @@
176215
[0] ],
177216
"nm_dollars_applied_ym": [
178217
[0] ],
179-
"utility_bill_w_sys": [0]
218+
"utility_bill_w_sys": [0],
219+
"utility_bill_wo_sys": [0]
180220
},
181221
"Battery": {
182222
},

‎api/api_autogen/library/defaults/Cashloan_CustomGenerationBatteryResidential.json‎

Lines changed: 8 additions & 2 deletions
Original file line numberDiff line numberDiff line change
@@ -39,6 +39,11 @@
3939
"LandLease": {
4040
},
4141
"Depreciation": {
42+
"depr_basis_mat": [
43+
[1.000000, 16888.428242, 64.657342, 0.000000, 0.000000, 7.000000],
44+
[2.000000, 9231.464460, 35.342658, 1.000000, 1.000000, 7.000000]
45+
],
46+
"depr_en_basis_mat": 1
4247
},
4348
"TaxCreditIncentives": {
4449
"itc_fed_amount": [0.000000],
@@ -57,7 +62,7 @@
5762
"itc_sta_percent_maxvalue": [99999999999999997748809823456034029568.000000],
5863
"ptc_fed_amount": [0.000000],
5964
"ptc_fed_escal": 0,
60-
"ptc_fed_term": 10,
65+
"ptc_fed_term": 0,
6166
"ptc_sta_amount": [0.000000],
6267
"ptc_sta_escal": 0,
6368
"ptc_sta_term": 10
@@ -172,7 +177,8 @@
172177
[0] ],
173178
"nm_dollars_applied_ym": [
174179
[0] ],
175-
"utility_bill_w_sys": [0]
180+
"utility_bill_w_sys": [0],
181+
"utility_bill_wo_sys": [0]
176182
},
177183
"Battery": {
178184
},

0 commit comments

Comments
 (0)